| Revenue | DKK -2,4M | +8% |
| EBITDA | DKK -2,4M | -8% |
| Net profit | DKK -2M | +4% |
| Total assets | DKK 21,1M | +6% |
| Equity | DKK 16M | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | -6 | -2.189 | -2.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -111 | -6 | -2.189 | -2.366 |
| Depreciation & amort. | -0 | -0 | -6 | -9 | -26 |
| EBIT | -6 | -111 | -13 | -2.198 | -2.392 |
| Net financials | 0 | -230 | 279 | 12 | -25 |
| Profit before tax | -6 | -261 | 186 | -2.186 | -2.417 |
| Tax | -1 | -4 | -12 | -150 | -454 |
| Net profit | -5 | -257 | 199 | -2.036 | -1.963 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 91 | 2.333 | 3.060 | 19.974 | 21.116 |
| Equity | 75 | 2.318 | 3.017 | 17.932 | 15.969 |
| Long-term debt | 0 | 0 | 0 | 300 | 0 |
| Short-term debt | 16 | 14 | 43 | 1.742 | 5.147 |
| Total debt | 16 | 14 | 43 | 2.042 | 5.147 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2019 – 2020 |
TR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 66.67–89.99% | 66.67% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Baltzer Fløe Nørgaard | Management | 0 companies |
| Toke Reedtz | Chief Executive Officer | 0 companies |
| Bjørn Kaare Jensen | Board of Directors | 0 companies |
| Lasse Ranlev | Chairman | 0 companies |
| Bjørn Henrik Stenbock Andersen | Board of Directors | 0 companies |
| Kent Storm | Board of Directors | 0 companies |
| Anders Skov | Chairman | 0 companies |
| Jes Nordentoft | Board of Directors | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Andreas Bruus | Board of Directors | 0 companies |
| Thomas Høgh Marschall | Chairman | 0 companies |