| Revenue | DKK 288K | +18% |
| EBITDA | DKK 288K | +18% |
| Net profit | DKK 264K | +6% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 260 | 257 | 225 | 165 | 265 | 287 | 291 | 244 | 288 |
| Staff expenses | -545 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 483 | 260 | 257 | 225 | 165 | 265 | 287 | 291 | 244 | 288 |
| Depreciation & amort. | -145 | -174 | -103 | -198 | -107 | -129 | -116 | -37 | -151 | -51 |
| EBIT | 338 | 86 | 154 | 28 | 59 | 136 | 171 | 254 | 93 | 238 |
| Net financials | 92 | 451 | 36 | 243 | 1 | 332 | 118 | 190 | 218 | 114 |
| Profit before tax | 430 | 537 | 191 | 271 | 59 | 469 | 289 | 444 | 311 | 351 |
| Tax | 79 | 19 | 33 | 6 | 19 | 39 | 72 | 91 | 61 | 87 |
| Net profit | 352 | 518 | 158 | 265 | 40 | 429 | 216 | 353 | 249 | 264 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.697 | 3.334 | 2.307 | 2.912 | 2.641 | 3.007 | 2.743 | 3.042 | 3.008 | 3.218 |
| Equity | 1.232 | 1.698 | 1.587 | 1.798 | 1.783 | 2.156 | 2.315 | 2.609 | 2.798 | 2.995 |
| Long-term debt | 0 | 804 | 200 | 350 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 687 | 520 | 764 | 858 | 851 | 427 | 432 | 211 | 213 |
| Total debt | 321 | 1.492 | 720 | 1.114 | 858 | 851 | 427 | 432 | 211 | 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bidstrup | Board of Directors | 0 companies |
| Jacob Fynbo | Board of Directors | 0 companies |
| Søren Aabel Jensen | Chairman | 0 companies |