| Revenue | DKK -2M | +84% |
| EBITDA | DKK -2,3M | +14% |
| Net profit | DKK -2,6M | -11% |
| Total assets | DKK 12,2M | +8% |
| Equity | DKK -5,6M | -86% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -36 | -22 | -21 | -1.112 | -2.046 |
| Staff expenses | -0 | -177 | -525 | -1.549 | -235 |
| EBITDA | -36 | -199 | -546 | -2.662 | -2.281 |
| Depreciation & amort. | 1 | -16 | -34 | -127 | -376 |
| EBIT | -37 | -214 | -580 | -2.788 | -2.657 |
| Net financials | 0 | -59 | -73 | -224 | -36 |
| Profit before tax | -37 | -273 | -653 | -3.012 | -2.693 |
| Tax | -8 | -60 | -146 | -658 | -86 |
| Net profit | -29 | -213 | -507 | -2.354 | -2.607 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 110 | 1.111 | 2.665 | 11.369 | 12.228 |
| Equity | 51 | -162 | -669 | -3.023 | -5.629 |
| Long-term debt | 0 | 250 | 167 | 2.410 | 1.981 |
| Short-term debt | 59 | 956 | 3.079 | 11.981 | 15.877 |
| Total debt | 59 | 1.206 | 3.246 | 14.392 | 17.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
16122021 GIV A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Baltzer Fløe Nørgaard | Management | 0 companies |
| Toke Reedtz | Chief Executive Officer | 0 companies |
| Bjørn Kaare Jensen | Board of Directors | 0 companies |
| Lasse Ranlev | Board of Directors | 0 companies |
| Kent Storm | Board of Directors | 0 companies |
| Anders Skov | Chairman | 0 companies |
| Jes Nordentoft | Board of Directors | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Andreas Bruus | Board of Directors | 0 companies |
| Thomas Høgh Marschall | Chairman | 0 companies |