| Revenue | DKK 147K | -20% |
| EBITDA | DKK 59K | -47% |
| Net profit | DKK 20K | -68% |
| Total assets | DKK 540K | -7% |
| Equity | DKK 393K | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | 49 | 213 | 243 | 432 | 321 | 184 | 147 |
| Staff expenses | -0 | -0 | -0 | -145 | -251 | -53 | -298 | -72 | -88 |
| EBITDA | -10 | -4 | 49 | 68 | -8 | 380 | 22 | 112 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -10 | -4 | 49 | 40 | -37 | 351 | -6 | 84 | 30 |
| Net financials | 41 | 28 | -6 | -25 | -4 | -7 | -9 | -2 | -1 |
| Profit before tax | 31 | 25 | 43 | 14 | -41 | 344 | -15 | 81 | 29 |
| Tax | -0 | -0 | 9 | 4 | -8 | 77 | -1 | 19 | 9 |
| Net profit | 31 | 25 | 34 | 10 | -32 | 267 | -14 | 62 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 108 | 165 | 424 | 356 | 704 | 510 | 582 | 540 |
| Equity | 81 | 106 | 140 | 150 | 118 | 385 | 371 | 433 | 393 |
| Long-term debt | 0 | 0 | 0 | 127 | 104 | 84 | 61 | 39 | 16 |
| Short-term debt | 7 | 3 | 25 | 146 | 134 | 232 | 76 | 110 | 131 |
| Total debt | 7 | 3 | 25 | 274 | 238 | 316 | 137 | 149 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|