| Revenue | DKK 0 | — |
| EBITDA | DKK -1,7M | +7% |
| Net profit | DKK 2,1M | +104% |
| Total assets | DKK 331,7M | +1% |
| Equity | DKK 307,1M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.432 | 0 | 0 | 0 | 0 |
| Staff expenses | -659 | -726 | -77 | -83 | -84 |
| EBITDA | -2.091 | -2.143 | -1.789 | -1.791 | -1.666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.091 | -2.143 | -1.789 | -1.791 | -1.666 |
| Net financials | 3.971 | 220.197 | -10.993 | -55.681 | 3.852 |
| Profit before tax | 1.880 | 218.054 | -12.782 | -57.472 | 2.186 |
| Tax | 13 | 34.364 | -1.928 | -8.203 | 122 |
| Net profit | 1.867 | 183.690 | -10.854 | -49.269 | 2.064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 175.586 | 395.335 | 385.689 | 329.470 | 331.709 |
| Equity | 174.932 | 359.887 | 352.648 | 304.695 | 307.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 1.071 | 592 | 529 | 287 |
| Total debt | 642 | 1.071 | 592 | 529 | 287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2016 |
NP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kim Pedersen | Management | 0 companies |
| Niels Peter Nielsen | Management | 0 companies |
| Torben Hjort Friderichsen | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |