| Revenue | DKK 929K | +27% |
| EBITDA | DKK 1,7M | +66% |
| Net profit | DKK 1,2M | +109% |
| Total assets | DKK 13,2M | +11% |
| Equity | DKK 6,5M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 268 | 620 | 348 | 732 | 929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | 675 | 748 | 1.017 | 1.691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | 675 | 748 | 1.017 | 1.691 |
| Net financials | -49 | 16 | -219 | -305 | -202 |
| Profit before tax | 390 | 691 | 529 | 711 | 1.489 |
| Tax | 86 | 152 | 116 | 157 | 328 |
| Net profit | 305 | 539 | 413 | 555 | 1.162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.311 | 10.815 | 11.100 | 11.891 | 13.218 |
| Equity | 3.856 | 4.395 | 4.808 | 5.363 | 6.525 |
| Long-term debt | 4.690 | 4.307 | 3.799 | 4.124 | 3.923 |
| Short-term debt | 1.242 | 1.577 | 1.870 | 1.704 | 1.902 |
| Total debt | 5.932 | 5.884 | 5.669 | 5.827 | 5.825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2026 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jacobsen | Management | 0 companies |
| Nicklas Krogh Keller | Board of Directors | 0 companies |
| Christina Jacobsen Herrmann | Board of Directors | 0 companies |
| Finn Jacobsen | Board of Directors | 0 companies |
| Ebbe Nielsen | Chairman | 0 companies |