| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -2M | -114% |
| Total assets | DKK 35,5M | -5% |
| Equity | DKK 31,8M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -9 | -9 | 0 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -9 | -9 | -11 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -9 | -9 | -11 | -12 | -13 | -13 |
| Net financials | -65 | 5.934 | 4.548 | -115 | 6.642 | 230.545 | 12.088 | -933 | -2.003 |
| Profit before tax | -70 | 5.927 | 4.540 | -123 | 6.633 | 230.534 | 12.076 | -945 | -2.017 |
| Tax | -0 | -0 | -0 | -0 | -3 | -6 | -3 | -2 | 2 |
| Net profit | -70 | 5.927 | 4.540 | -123 | 6.636 | 230.540 | 12.079 | -943 | -2.019 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 5.937 | 10.487 | 10.371 | 17.294 | 247.807 | 38.261 | 37.427 | 35.483 |
| Equity | -10 | 5.917 | 10.457 | 10.334 | 17.248 | 247.711 | 34.790 | 33.847 | 31.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 30 | 37 | 46 | 96 | 3.471 | 3.580 | 3.654 |
| Total debt | 13 | 20 | 30 | 37 | 46 | 96 | 3.471 | 3.580 | 3.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Slipsager | Management | 0 companies |
| Jan Leon Lovmand | Management | 0 companies |