| Revenue | DKK 391K | +74% |
| EBITDA | DKK 58K | +624% |
| Net profit | DKK -138K | +25% |
| Total assets | DKK 1M | -35% |
| Equity | DKK -1,6M | -10% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | 9 | -19 | -96 | -31 | 449 | 225 | 391 |
| Staff expenses | -15 | -306 | -248 | -181 | -148 | -142 | -236 | -333 |
| EBITDA | -271 | -298 | -266 | -277 | -178 | 307 | -11 | 58 |
| Depreciation & amort. | -22 | -67 | -86 | -103 | -103 | -111 | -121 | -150 |
| EBIT | -294 | -364 | -353 | -380 | -282 | 196 | -132 | -91 |
| Net financials | -1 | -30 | -51 | -67 | -84 | -52 | -53 | -47 |
| Profit before tax | -294 | -394 | -404 | -447 | -366 | 144 | -185 | -138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -294 | -394 | -404 | -447 | -366 | 144 | -185 | -138 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.042 | 1.047 | 893 | 1.108 | 1.380 | 1.567 | 1.016 |
| Equity | 206 | -188 | -592 | -1.039 | -1.405 | -1.261 | -1.446 | -1.584 |
| Long-term debt | 94 | 132 | 85 | 85 | 137 | 160 | 128 | 110 |
| Short-term debt | 510 | 1.098 | 1.554 | 1.847 | 2.376 | 2.482 | 2.886 | 2.490 |
| Total debt | 604 | 1.230 | 1.639 | 1.932 | 2.513 | 2.641 | 3.013 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIL Group ApS | Company | 100.0% | 100.0% | 2024 |
ZAREEN Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Holmgaard Bernhoft | Management | 0 companies |