| Revenue | DKK 31K | -74% |
| EBITDA | DKK 31K | +143% |
| Net profit | DKK -156K | +55% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK -551K | -40% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 266 | 194 | 279 | 330 | 176 | 81 | 84 | 118 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 266 | 194 | 279 | 330 | 176 | -72 | -740 | -71 | 31 |
| Depreciation & amort. | -45 | -45 | -34 | -47 | -56 | -52 | -103 | -74 | -38 | -41 |
| EBIT | 222 | 221 | 160 | 231 | 275 | 124 | -175 | -814 | -109 | -10 |
| Net financials | -50 | -47 | -30 | -44 | -58 | -46 | -37 | -131 | -339 | -188 |
| Profit before tax | 171 | 174 | 130 | 187 | 216 | 78 | -212 | -944 | -449 | -198 |
| Tax | 38 | 39 | 29 | 41 | 48 | 17 | -51 | -108 | -98 | -42 |
| Net profit | 134 | 135 | 102 | 146 | 168 | 61 | -162 | -836 | -350 | -156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.724 | 1.729 | 1.709 | 2.381 | 2.441 | 2.389 | 2.739 | 4.078 | 3.929 | 3.876 |
| Equity | 341 | 477 | 578 | 724 | 893 | 953 | 792 | -45 | -395 | -551 |
| Long-term debt | 1.117 | 974 | 862 | 742 | 595 | 423 | 134 | 0 | 0 | 0 |
| Short-term debt | 219 | 229 | 214 | 852 | 885 | 937 | 1.746 | 4.117 | 4.324 | 4.427 |
| Total debt | 1.336 | 1.203 | 1.076 | 1.594 | 1.481 | 1.360 | 1.881 | 4.117 | 4.324 | 4.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2016 | — | — |
MG Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMG Holding, Aarhus ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ergün Gøvercile | Management | 0 companies |
| Mehmet Gøvercile | Founder | 0 companies |