| Revenue | DKK 640K | +146% |
| EBITDA | DKK 171K | +195% |
| Net profit | DKK 84K | +151% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 338K | +33% |
| Employees | 2 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -21 | 36 | 144 | -9 | 422 | 71 | 260 | 640 |
| Staff expenses | -0 | -0 | -0 | -0 | -16 | -47 | -422 | -475 | -439 | -469 |
| EBITDA | -29 | -1 | -21 | 36 | 128 | -56 | -0 | -404 | -179 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -9 | -4 | -5 | -3 | -12 | -7 |
| EBIT | -29 | -1 | -21 | 33 | 119 | -60 | -5 | -406 | -192 | 164 |
| Net financials | -0 | -0 | -4 | -12 | -12 | -12 | -2 | -17 | -25 | -48 |
| Profit before tax | -29 | -1 | -25 | 21 | 107 | -72 | -7 | -423 | -217 | 116 |
| Tax | -0 | -0 | -0 | -0 | 16 | 5 | -0 | -116 | -51 | 31 |
| Net profit | -29 | -1 | -25 | 21 | 90 | -77 | -7 | -307 | -167 | 84 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 0 | 271 | 389 | 653 | 592 | 991 | 812 | 1.283 | 1.154 |
| Equity | 1 | -4 | -30 | -9 | 381 | 304 | 760 | 420 | 253 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 301 | 399 | 246 | 251 | 227 | 392 | 1.029 | 817 |
| Total debt | 4 | 4 | 301 | 399 | 268 | 278 | 227 | 392 | 1.029 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2016 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SK Management | Management | 2016 | — | — |
MS Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zim Holding ApS | Company | 33.3% | 33.3% | 2020 |
Rasmus Nørgård Holding ApS | Company | 33.3% | 33.3% | 2020 |
The Footprint Firm Capital ApS | Company | 20.0% | 20.0% | 2023 |
AD HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
GRENSTEEN ApS | Company | 5.0% | 5.0% | 2019 |
MSFK Holding IVS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Loft Ottosen | Founder | 0 companies |
| Rasmus Nørgård | Chief Executive Officer | 0 companies |
| Simon Krag Christensen | Management | 0 companies |
| Mikkel Steen Frede Knudsen | Founder | 0 companies |
| Rene Kjeldgaard Andersen | Chairman | 0 companies |