| Revenue | DKK 861K | -24% |
| EBITDA | DKK 124K | -25% |
| Net profit | DKK 52K | -54% |
| Total assets | DKK 642K | -28% |
| Equity | DKK 102K | -37% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 1.768 | 1.093 | 1.439 | 1.048 | 1.619 | 1.130 | 1.091 | 1.136 | 861 |
| Staff expenses | -682 | -1.133 | -936 | -1.090 | -1.012 | -1.174 | -1.039 | -963 | -971 | -737 |
| EBITDA | 127 | 635 | 158 | 349 | 36 | 445 | 90 | 128 | 165 | 124 |
| Depreciation & amort. | -6 | -36 | -113 | -48 | -9 | -11 | -14 | -7 | -19 | -57 |
| EBIT | 121 | 598 | 45 | 301 | 27 | 434 | 76 | 121 | 145 | 67 |
| Net financials | -0 | -2 | -2 | -1 | -2 | -6 | -2 | -0 | 1 | 0 |
| Profit before tax | 121 | 596 | 42 | 300 | 25 | 428 | 73 | 121 | 146 | 67 |
| Tax | 28 | 132 | 10 | 66 | 5 | 94 | 16 | 27 | 33 | 15 |
| Net profit | 93 | 464 | 33 | 234 | 19 | 334 | 57 | 94 | 113 | 52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 906 | 365 | 805 | 628 | 1.034 | 703 | 742 | 893 | 642 |
| Equity | 143 | 514 | 83 | 284 | 69 | 384 | 107 | 144 | 163 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 392 | 282 | 521 | 558 | 650 | 595 | 598 | 706 | 506 |
| Total debt | 411 | 392 | 282 | 521 | 558 | 650 | 595 | 598 | 706 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axelgaard Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Axelgaard Jensen | Management | 0 companies |
| Peter Bidstrup | Board of Directors | 0 companies |
| Jacob Fynbo | Board of Directors | 0 companies |
| Søren Aabel Jensen | Chairman | 0 companies |