| Revenue | DKK -341K | -75% |
| EBITDA | DKK -341K | +75% |
| Net profit | DKK 8,1M | +160% |
| Total assets | DKK 87,3M | +7% |
| Equity | DKK 81,7M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -301 | -338 | -379 | -392 | -518 | -524 | -523 | -1.344 | -341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -301 | -338 | -379 | -392 | -518 | -524 | -523 | -1.344 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -301 | -338 | -379 | -392 | -518 | -524 | -523 | -1.344 | -341 |
| Net financials | 294 | 2.364 | 2.785 | 3.330 | 26.770 | 6.270 | 3.795 | 3.027 | 4.456 | 8.595 |
| Profit before tax | 176 | 2.063 | 2.447 | 2.951 | 26.378 | 5.752 | 3.271 | 2.503 | 3.113 | 8.253 |
| Tax | -0 | 29 | 50 | 12 | 10 | 78 | 1 | 86 | -4 | 140 |
| Net profit | 176 | 2.034 | 2.397 | 2.939 | 26.368 | 5.674 | 3.270 | 2.417 | 3.117 | 8.113 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.021 | 51.233 | 53.893 | 56.802 | 79.979 | 82.367 | 82.473 | 81.074 | 81.742 | 87.272 |
| Equity | 48.926 | 50.959 | 53.357 | 56.296 | 79.664 | 82.338 | 81.608 | 81.025 | 76.240 | 81.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 273 | 536 | 506 | 315 | 29 | 865 | 49 | 753 | 534 |
| Total debt | 95 | 273 | 536 | 506 | 315 | 29 | 865 | 49 | 753 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2016 | — | — |
TS Management | Management | 2016 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN VENTURE A/S | Company | 10.0% | 10.0% | 2016 |
HESSELHOLT AXELSEN ApS | Company | 10.0% | 10.0% | 2016 |
MISP Holding I ApS | Company | 10.0% | 10.0% | 2019 |
MANNER HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
ALT TIL BARNET HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
RYVANG INVEST A/S | Company | 10.0% | 10.0% | 2016 |
BKI HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
ANBE AF 2006 ApS | Company | 5.0% | 5.0% | 2016 |
MISP HOLDING A/S | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |