| Revenue | DKK -220K | +1% |
| EBITDA | DKK -292K | -7% |
| Net profit | DKK -193K | +32% |
| Total assets | DKK 1,5M | +960% |
| Equity | DKK 227K | +208% |
| Employees | 3 | — |
| Item | 2017 | 2017 |
|---|---|---|
| Revenue | -217 | -220 |
| Staff expenses | -56 | -72 |
| EBITDA | -272 | -292 |
| Depreciation & amort. | -0 | -20 |
| EBIT | -272 | -312 |
| Net financials | -10 | -6 |
| Profit before tax | -282 | -318 |
| Tax | -0 | -125 |
| Net profit | -282 | -193 |
| Item | 2017 | 2017 |
|---|---|---|
| Total assets | 138 | 1.466 |
| Equity | -210 | 227 |
| Long-term debt | 238 | 368 |
| Short-term debt | 110 | 768 |
| Total debt | 348 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2018 |
Acroaticum Ventures ApS | Company | 33.3% | 33.3% | 2018 |
PLG HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Hemlock Holding IVS | Company | 5.0% | 5.0% | 2017 |
HELUDA INVEST A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nadim Stub Jensen | Chief Executive Officer | 0 companies |
| Anne Smedegaard Andersen Røpcke | Board of Directors | 0 companies |
| Karim Stub El-Nagdy | Chairman | 0 companies |
| Peter Harding Lange | Chairman | 0 companies |
| Steffen Damborg | Board of Directors | 0 companies |
| Henrik Lund Dal | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |
| Alexandar Korsgaard Bruun | Board of Directors | 0 companies |