| Revenue | DKK 417K | +6% |
| EBITDA | DKK -95K | -2344% |
| Net profit | DKK -244K | -122% |
| Total assets | DKK 611K | +10% |
| Equity | DKK -439K | -126% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 24 | -10 | -20 | 79 | 340 | 394 | 417 |
| Staff expenses | -0 | -0 | -13 | -40 | -4 | -28 | -300 | -389 | -512 |
| EBITDA | 1 | 1 | 5 | -50 | -28 | 48 | 40 | 4 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -74 | -74 |
| EBIT | 1 | 1 | 5 | -50 | -28 | 48 | -39 | -69 | -169 |
| Net financials | -0 | -0 | -0 | -0 | -17 | -0 | -5 | -41 | -75 |
| Profit before tax | 1 | 1 | 5 | -50 | -45 | 48 | -44 | -110 | -244 |
| Tax | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 1 | 4 | -50 | -45 | 48 | -44 | -110 | -244 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 176 | 102 | 99 | 249 | 56 | 646 | 556 | 611 |
| Equity | 1 | 2 | 6 | -44 | -89 | -41 | -85 | -195 | -439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 174 | 97 | 143 | 338 | 97 | 730 | 751 | 1.050 |
| Total debt | 104 | 174 | 97 | 143 | 338 | 97 | 730 | 751 | 1.050 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|