| Revenue | DKK 341K | -7% |
| EBITDA | DKK 341K | -7% |
| Net profit | DKK 22K | -30% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 700K | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 315 | 416 | 398 | 388 | 302 | 295 | 368 | 365 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 315 | 416 | 398 | 388 | 302 | 295 | 368 | 365 | 341 |
| Depreciation & amort. | -89 | -134 | -179 | -179 | -179 | -179 | -182 | -185 | -185 | -185 |
| EBIT | 96 | 181 | 237 | 220 | 209 | 123 | 113 | 183 | 180 | 156 |
| Net financials | -37 | -53 | -85 | -76 | -70 | -79 | -58 | -130 | -140 | -128 |
| Profit before tax | 59 | 129 | 152 | 144 | 139 | 44 | 55 | 52 | 41 | 28 |
| Tax | 13 | 28 | 34 | 32 | 31 | 10 | 13 | 19 | 9 | 6 |
| Net profit | 46 | 100 | 118 | 112 | 109 | 34 | 42 | 34 | 32 | 22 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.577 | 4.667 | 4.799 | 4.921 | 5.039 | 3.826 | 3.729 | 3.733 | 3.542 | 3.556 |
| Equity | 96 | 197 | 315 | 427 | 536 | 570 | 612 | 646 | 678 | 700 |
| Long-term debt | 1.436 | 1.357 | 1.307 | 1.187 | 1.087 | 962 | 851 | 785 | 677 | 571 |
| Short-term debt | 3.034 | 3.100 | 3.174 | 3.302 | 3.417 | 2.294 | 2.266 | 2.303 | 2.188 | 2.286 |
| Total debt | 4.470 | 4.458 | 4.481 | 4.489 | 4.503 | 3.256 | 3.117 | 3.088 | 2.865 | 2.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
NE Management | Management | 2016 | — | — |
KL Management | Management | 2019 | — | — |
NB Management | Management | 2024 | — | — |
BJ Management | Management | 2016 | — | — |
RN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrecco Agerskov A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Klitgaard | Management | 0 companies |
| Niels Erik Jespersen | Management | 0 companies |
| Karsten Ludvigsen | Management | 0 companies |
| Niels Brix | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Rikke Nissen Sigdal | Management | 0 companies |
| Carsten Fich | Chairman | 0 companies |
| Jack Brandstrup | Board of Directors | 0 companies |
| Henrik Axel Juul Nordenlund | Chairman | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Michael Reedtz Sparrevohn | Board of Directors | 0 companies |