| Revenue | DKK -80K | +13% |
| EBITDA | DKK -80K | -13% |
| Net profit | DKK -12M | +27% |
| Total assets | DKK 41,1M | -23% |
| Equity | DKK 40,9M | -23% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -166 | -50 | -63 | -64 | -59 | -50 | -70 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -166 | -50 | -63 | -64 | -59 | -50 | -70 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -166 | -50 | -63 | -64 | -59 | -50 | -70 | -80 |
| Net financials | 0 | -3.730 | -1 | -1 | -1 | 99 | -2 | -16.399 | -11.976 |
| Profit before tax | -15 | -3.896 | -51 | -65 | -66 | 39 | -52 | -16.469 | -12.055 |
| Tax | -3 | -842 | -11 | -14 | -14 | -13 | -11 | -16 | -19 |
| Net profit | -12 | -3.053 | -40 | -50 | -51 | 53 | -40 | -16.453 | -12.037 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.137 | 69.696 | 69.555 | 69.597 | 69.476 | 69.486 | 69.446 | 53.028 | 41.077 |
| Equity | 38 | 69.515 | 69.475 | 69.425 | 69.373 | 69.426 | 69.386 | 52.933 | 40.896 |
| Long-term debt | 74.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 181 | 80 | 172 | 103 | 60 | 61 | 95 | 181 |
| Total debt | 74.098 | 181 | 80 | 172 | 103 | 60 | 61 | 95 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MR Management | Management | 2016 | — | — |
BA Founder | Founder | 2016 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gliskov Kristensen | Chief Executive Officer | 0 companies |
| Michael Rieken | Management | 0 companies |
| Bohnenkamp AG | Founder | 0 companies |
| Steen Kikkenborg | Chief Executive Officer | 0 companies |
| Michael Rieken | Board of Directors | 0 companies |
| Harm Jonkeren-Bohnenkamp | Board of Directors | 0 companies |
| Thomas Pott | Board of Directors | 0 companies |