| Revenue | DKK -740K | -122% |
| EBITDA | DKK -1,3M | -162% |
| Net profit | DKK -1,6M | -228% |
| Total assets | DKK 1,3M | -92% |
| Equity | DKK -1,2M | -153% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | 63 | 177 | 778 | 1.802 | 3.372 | -740 |
| Staff expenses | -0 | -0 | -0 | -0 | -501 | -1.020 | -1.209 | -606 |
| EBITDA | -15 | -15 | 63 | 167 | 277 | 838 | 2.163 | -1.346 |
| Depreciation & amort. | -0 | -28 | -57 | -88 | -11 | 28 | -0 | -0 |
| EBIT | -15 | -43 | 6 | 79 | 267 | 810 | 2.163 | -1.346 |
| Net financials | 14 | 52 | 43 | 30 | -236 | -308 | -573 | -568 |
| Profit before tax | -1 | 9 | 49 | 108 | 31 | 502 | 1.589 | -1.914 |
| Tax | 0 | 2 | 11 | 24 | -13 | 127 | 351 | -326 |
| Net profit | -1 | 7 | 38 | 84 | 44 | 376 | 1.238 | -1.588 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.004 | 5.039 | 5.119 | 2.807 | 11.336 | 19.396 | 17.066 | 1.320 |
| Equity | 4.999 | 5.006 | 5.044 | 629 | 606 | 981 | 2.219 | -1.169 |
| Long-term debt | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 32 | 66 | 2.168 | 10.730 | 18.291 | 14.763 | 2.489 |
| Total debt | 5 | 32 | 66 | 2.168 | 10.730 | 18.291 | 14.763 | 2.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DM Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOW HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
IV M Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meldgaard Godtfredsen | Chief Executive Officer | 0 companies |
| Diana Mønniche Eriksen | Unofficial title | 0 companies |
| Anne Cathrine Meldgaard Godtfredsen | Chairman | 0 companies |
| Michael Eg | Chairman | 0 companies |
| Rikke Løw Steenholt | Board of Directors | 0 companies |
| Henrik Løw Rasmussen | Chairman | 0 companies |
| Kai Birger Olsen | Board of Directors | 0 companies |
| Per Bank Lauridsen | Board of Directors | 0 companies |