| Revenue | DKK 2,5M | -7% |
| EBITDA | DKK 4,4M | +79% |
| Net profit | DKK 2,4M | +3096% |
| Total assets | DKK 103,7M | +11% |
| Equity | DKK 17,9M | +102% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -400 | -1.093 | -61 | 2.484 | 2.722 | 2.731 | 2.646 | 2.452 |
| Staff expenses | -0 | -0 | -140 | -238 | -247 | -184 | -185 | -192 | -169 |
| EBITDA | -474 | -227 | -1.233 | -298 | 2.237 | 2.538 | 2.546 | 2.454 | 4.383 |
| Depreciation & amort. | -0 | -0 | -347 | -1.003 | -1.003 | -1.003 | -971 | -971 | -0 |
| EBIT | -474 | -227 | -1.581 | -1.301 | 1.233 | 1.534 | 1.576 | 1.483 | 4.383 |
| Net financials | 0 | 0 | -1.357 | -1.680 | -1.439 | -1.425 | -1.408 | -1.386 | -1.365 |
| Profit before tax | -474 | -227 | -2.937 | -2.982 | -206 | 109 | 167 | 98 | 3.018 |
| Tax | -104 | 86 | -648 | -656 | -45 | 24 | 37 | 21 | 584 |
| Net profit | -370 | -314 | -2.290 | -2.326 | -161 | 85 | 131 | 76 | 2.434 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.435 | 73.751 | 108.917 | 106.335 | 105.277 | 104.183 | 103.383 | 93.105 | 103.745 |
| Equity | -320 | -633 | 18.241 | 15.915 | 15.754 | 15.840 | 15.970 | 8.866 | 17.934 |
| Long-term debt | 0 | 0 | 0 | 67.619 | 66.711 | 65.697 | 64.699 | 63.693 | 62.678 |
| Short-term debt | 31.443 | 72.990 | 83.893 | 16.673 | 16.729 | 16.540 | 16.571 | 16.406 | 16.538 |
| Total debt | 31.443 | 72.990 | 83.893 | 84.292 | 83.440 | 82.237 | 81.270 | 80.099 | 79.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2016 | — | — |
JV Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
SE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBOEFONDEN | Company | 100.0% | 100.0% | 2018 |
Brunander Holding DK ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Søren Elmann Ingerslev | Management | 0 companies |