| Revenue | DKK 2,3M | -55% |
| EBITDA | DKK 800K | +47% |
| Net profit | DKK 614K | +53% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 2,4M | +5% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 965 | 1.958 | 3.710 | 3.783 | 4.258 | 5.700 | 4.980 | 2.262 |
| Staff expenses | -418 | -639 | -1.354 | -2.986 | -2.828 | -3.979 | -4.589 | -4.430 | -1.462 |
| EBITDA | 85 | 326 | 604 | 725 | 955 | 279 | 1.111 | 544 | 800 |
| Depreciation & amort. | -4 | -9 | -32 | -29 | -26 | -23 | -14 | -1 | -0 |
| EBIT | 82 | 317 | 572 | 696 | 928 | 257 | 1.097 | 543 | 800 |
| Net financials | -4 | -0 | -7 | -11 | -16 | -23 | -16 | 0 | -0 |
| Profit before tax | 78 | 317 | 565 | 685 | 912 | 233 | 1.080 | 544 | 799 |
| Tax | 19 | 74 | 135 | 162 | 207 | 61 | 254 | 141 | 185 |
| Net profit | 59 | 243 | 430 | 523 | 705 | 172 | 826 | 403 | 614 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 786 | 1.438 | 2.241 | 2.566 | 2.228 | 2.767 | 3.387 | 3.651 |
| Equity | 109 | 302 | 679 | 1.094 | 1.299 | 1.072 | 1.898 | 2.301 | 2.415 |
| Long-term debt | 0 | 0 | 127 | 130 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 103 | 485 | 632 | 1.015 | 1.263 | 1.153 | 869 | 1.087 | 1.236 |
| Total debt | 103 | 485 | 759 | 1.145 | 1.263 | 1.153 | 869 | 1.087 | 1.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C Skaaning Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Marc Sandberg Skaaning | Chief Executive Officer | 0 companies |