| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 144K | +86% |
| Net profit | DKK 28K | +734% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 76K | +60% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | 19 | 6 | 1.177 | 2.318 | 1.920 | 1.280 | 1.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -894 | -1.185 | -1.274 | -1.186 | -1.239 |
| EBITDA | -3 | -11 | 19 | 6 | 283 | 1.133 | 646 | 78 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -46 | -53 |
| EBIT | -3 | -11 | 19 | 6 | 253 | 1.103 | 616 | 32 | 91 |
| Net financials | 0 | 0 | -0 | -6 | -61 | -79 | -62 | -52 | -36 |
| Profit before tax | -3 | -11 | 18 | 1 | 192 | 1.024 | 555 | -21 | 55 |
| Tax | 1 | 1 | 0 | 1 | 43 | 226 | 123 | -16 | 26 |
| Net profit | -5 | -13 | 18 | -1 | 149 | 798 | 432 | -4 | 28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 22 | 55 | 1.819 | 2.386 | 1.571 | 1.778 | 1.770 |
| Equity | -5 | -18 | 1 | 40 | 189 | 842 | 52 | 48 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 950 | 500 | 125 | 28 | 185 |
| Short-term debt | 6 | 18 | 22 | 16 | 680 | 1.044 | 1.394 | 1.702 | 1.507 |
| Total debt | 6 | 18 | 22 | 16 | 1.630 | 1.544 | 1.519 | 1.730 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2020 | — | — |
MD Founder | Founder | 2016 | — | — |
TC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SECHER INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Secher Mogensen | Management | 0 companies |
| Majken Dons Jakobsen | Founder | 0 companies |
| Thomas Carlsen | Management | 0 companies |