| Revenue | DKK -44K | +37% |
| EBITDA | DKK -44K | -37% |
| Net profit | DKK 2,5M | +386% |
| Total assets | DKK 66,7M | +5% |
| Equity | DKK 11,4M | +28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -47 | -42 | -16 | -19 | -23 | -39 | -32 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -47 | -42 | -16 | -19 | -23 | -39 | -32 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -47 | -42 | -16 | -19 | -23 | -39 | -32 | -44 |
| Net financials | 79 | 1.866 | 2.949 | 9.525 | 7.802 | 2.667 | -4.734 | -706 | 2.778 |
| Profit before tax | 24 | 1.819 | 2.907 | 9.509 | 7.783 | 2.644 | -4.773 | -738 | 2.733 |
| Tax | 12 | 288 | 460 | 1.505 | 1.896 | 745 | -570 | 136 | 229 |
| Net profit | 12 | 1.531 | 2.447 | 8.004 | 5.886 | 1.899 | -4.203 | -874 | 2.504 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.524 | 36.394 | 78.087 | 84.051 | 89.840 | 100.592 | 64.608 | 63.679 | 66.676 |
| Equity | 512 | 2.042 | 4.710 | 10.172 | 12.058 | 13.958 | 9.755 | 8.881 | 11.385 |
| Long-term debt | 5.000 | 33.756 | 63.773 | 62.784 | 52.840 | 51.831 | 50.981 | 50.162 | 49.334 |
| Short-term debt | 0 | 296 | 9.442 | 9.853 | 21.948 | 31.256 | 1.209 | 1.997 | 2.923 |
| Total debt | 5.000 | 34.051 | 73.215 | 72.637 | 74.788 | 83.087 | 52.190 | 52.159 | 52.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Chief Executive Officer | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Jesper Bødker Christensen | Deputy Chairman | 0 companies |
| Allan Bødker Christensen | Board of Directors | 0 companies |