| Revenue | DKK 9,7M | +6% |
| EBITDA | DKK 5,6M | +11% |
| Net profit | DKK 3,3M | +10% |
| Total assets | DKK 20,4M | +7% |
| Equity | DKK 17,6M | +15% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.681 | 5.519 | 6.628 | 6.129 | 7.105 | 8.710 | 8.967 | 9.073 | 9.657 |
| Staff expenses | -1.834 | -2.450 | -2.616 | -2.496 | -2.817 | -2.969 | -3.401 | -4.069 | -4.079 |
| EBITDA | 1.847 | 3.069 | 4.012 | 3.473 | 4.289 | 5.740 | 5.525 | 5.004 | 5.577 |
| Depreciation & amort. | -435 | -470 | -465 | -582 | -856 | -925 | -958 | -1.167 | -1.414 |
| EBIT | 1.413 | 2.599 | 3.547 | 2.891 | 3.433 | 4.815 | 4.567 | 3.838 | 4.164 |
| Net financials | -142 | -21 | -24 | -28 | -29 | -48 | -49 | -2 | 65 |
| Profit before tax | 1.271 | 2.578 | 3.523 | 2.863 | 3.404 | 4.767 | 4.519 | 3.836 | 4.229 |
| Tax | 274 | 568 | 775 | 630 | 749 | 1.043 | 996 | 844 | 933 |
| Net profit | 996 | 2.011 | 2.748 | 2.233 | 2.654 | 3.724 | 3.523 | 2.992 | 3.296 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.935 | 8.611 | 11.558 | 10.903 | 13.719 | 15.783 | 17.560 | 19.071 | 20.445 |
| Equity | 3.013 | 4.424 | 7.172 | 7.405 | 9.059 | 11.783 | 12.306 | 15.298 | 17.594 |
| Long-term debt | 1.201 | 1.114 | 1.032 | 972 | 861 | 776 | 0 | 0 | 0 |
| Short-term debt | 2.409 | 2.741 | 2.966 | 2.121 | 3.416 | 2.814 | 4.914 | 3.402 | 2.499 |
| Total debt | 3.610 | 3.855 | 3.998 | 3.093 | 4.278 | 3.590 | 4.914 | 3.402 | 2.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ-CCR HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Petersen | Management | 0 companies |