| Revenue | DKK 8,3M | +23% |
| EBITDA | DKK 184K | +153% |
| Net profit | DKK 18K | +104% |
| Total assets | DKK 1,4M | +31% |
| Equity | DKK 102K | +21% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | 5.987 | 11.959 | 12.000 | 10.129 | 8.400 | 8.413 | 6.784 | 8.333 |
| Staff expenses | -1.432 | -6.010 | -11.607 | -11.928 | -9.982 | -8.359 | -8.411 | -7.133 | -8.150 |
| EBITDA | 43 | -22 | 352 | 72 | 147 | 41 | 2 | -348 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -22 | 352 | 72 | 147 | 41 | 2 | -348 | 184 |
| Net financials | -4 | -0 | -2 | -6 | -29 | -10 | 18 | -75 | -47 |
| Profit before tax | 39 | -23 | 350 | 66 | 118 | 31 | 20 | -423 | 137 |
| Tax | 9 | -3 | 79 | 16 | 27 | 10 | 5 | -0 | 120 |
| Net profit | 30 | -19 | 271 | 49 | 92 | 21 | 15 | -423 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 1.397 | 3.158 | 2.977 | 3.996 | 1.503 | 1.638 | 1.061 | 1.387 |
| Equity | 80 | 61 | 331 | 381 | 472 | 493 | 508 | 84 | 102 |
| Long-term debt | 0 | 0 | 0 | 331 | 946 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 1.336 | 2.827 | 2.266 | 2.578 | 1.009 | 1.130 | 976 | 1.285 |
| Total debt | 616 | 1.336 | 2.827 | 2.596 | 3.524 | 1.009 | 1.130 | 976 | 1.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGIHUSET DANMARK ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Riebeling Nørnberg | Management | 0 companies |
| Martin Brændstrup | Management | 0 companies |