| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | +38% |
| Net profit | DKK 13,8M | -37% |
| Total assets | DKK 91,6M | +7% |
| Equity | DKK 90,9M | +13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 257.866 | 282.452 | 304.910 | 276.526 | 0 | 0 | 0 |
| Staff expenses | -85.189 | -94.858 | -96.538 | -97.585 | -0 | -0 | -0 |
| EBITDA | 24.305 | 15.714 | 31.204 | 17.340 | -36 | -40 | -25 |
| Depreciation & amort. | -12.680 | -14.926 | -16.597 | -17.562 | -0 | -0 | -0 |
| EBIT | 11.625 | 788 | 14.607 | -222 | -36 | -40 | -25 |
| Net financials | -6.175 | -2.243 | -3.321 | -3.033 | 10.061 | 22.005 | 13.818 |
| Profit before tax | 5.450 | -1.455 | 11.286 | -3.255 | 10.025 | 21.965 | 13.793 |
| Tax | 2.051 | -1.058 | 3.610 | -1.146 | 409 | 96 | -24 |
| Net profit | 3.399 | -397 | 7.676 | -2.109 | 9.616 | 21.869 | 13.817 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 217.346 | 223.807 | 212.516 | 188.144 | 89.179 | 85.911 | 91.580 |
| Equity | 54.973 | 55.136 | 61.755 | 57.063 | 59.368 | 80.612 | 90.909 |
| Long-term debt | 58.981 | 56.402 | 55.651 | 55.634 | 27.083 | 0 | 0 |
| Short-term debt | 94.959 | 105.085 | 86.426 | 66.745 | 2.728 | 5.299 | 671 |
| Total debt | 153.940 | 161.487 | 142.077 | 122.379 | 29.811 | 5.299 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2022 | — | — |
TH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE EQUITY II K/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tvedergaard Larsen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |