| Revenue | DKK 11,9M | +8% |
| EBITDA | DKK 9,3M | +5% |
| Net profit | DKK 4,3M | +8% |
| Total assets | DKK 154,1M | +13% |
| Equity | DKK 47,1M | +10% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.669 | 6.371 | 6.425 | 8.995 | 7.591 | 8.857 | 10.151 | 10.979 | 11.884 |
| Staff expenses | -2.013 | -2.336 | -2.620 | -3.244 | -1.438 | -1.518 | -2.324 | -2.107 | -2.321 |
| EBITDA | 2.739 | 4.035 | 3.806 | 5.684 | 5.984 | 6.826 | 7.759 | 8.872 | 9.311 |
| Depreciation & amort. | 1.449 | -1.720 | -2.366 | -2.437 | -2.887 | -3.207 | -3.267 | -3.235 | -3.198 |
| EBIT | 1.289 | 2.315 | 1.440 | 3.247 | 3.097 | 3.619 | 4.492 | 5.637 | 6.113 |
| Net financials | -1.034 | -1.542 | -976 | -817 | -1.464 | -334 | 7.753 | -1.265 | -1.302 |
| Profit before tax | 255 | 773 | 464 | 2.430 | 1.633 | 3.284 | 12.246 | 4.372 | 4.811 |
| Tax | -102 | 28 | 110 | 472 | 1.432 | -134 | 1.174 | 421 | 548 |
| Net profit | 357 | 745 | 353 | 1.957 | 201 | 3.419 | 11.072 | 3.951 | 4.262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.727 | 114.751 | 107.447 | 108.685 | 114.872 | 115.102 | 132.441 | 135.818 | 154.080 |
| Equity | 21.723 | 22.470 | 23.051 | 25.383 | 26.026 | 29.638 | 38.902 | 42.853 | 47.115 |
| Long-term debt | 57.024 | 71.003 | 71.355 | 71.442 | 74.367 | 72.118 | 79.058 | 79.886 | 92.791 |
| Short-term debt | 12.982 | 19.251 | 10.841 | 9.186 | 9.837 | 9.688 | 10.561 | 9.511 | 10.603 |
| Total debt | 70.006 | 90.253 | 82.196 | 80.628 | 84.204 | 81.807 | 89.619 | 89.397 | 103.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2020 | — | — |
LB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Heltzen Holding ApS | Company | 100.0% | 100.0% | 2025 |
L B HELTZEN Holding ApS | Company | 100.0% | 100.0% | 2016 |
JHE-Invest 1 ApS | Company | 20.0% | 10.0% | 2022 |
T.K.H Holding 1 ApS | Company | 20.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Kibæk Bo Heltzen | Management | 0 companies |
| Lars Bo Heltzen | Founder | 0 companies |