| Revenue | DKK 2,1M | +135% |
| EBITDA | DKK 601K | +318% |
| Net profit | DKK 51K | +112% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 2,1M | +2% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.205 | 2.240 | 1.598 | 1.769 | 2.337 | 2.411 | 2.074 | 1.106 | 893 | 2.093 |
| Staff expenses | -1.889 | -1.569 | -1.724 | -1.340 | -1.759 | -1.858 | -1.553 | -866 | -1.167 | -1.493 |
| EBITDA | 316 | 671 | -126 | 429 | 511 | 552 | 522 | 184 | -276 | 601 |
| Depreciation & amort. | 247 | -264 | -228 | -223 | -129 | -214 | -211 | -117 | -137 | -282 |
| EBIT | 69 | 407 | -355 | 207 | 382 | 338 | 311 | 68 | -413 | 319 |
| Net financials | -124 | -78 | -73 | -77 | -71 | -58 | -9 | -74 | -127 | -241 |
| Profit before tax | -55 | 329 | -427 | 125 | 312 | 280 | 302 | -6 | -540 | 77 |
| Tax | 51 | 80 | -94 | 19 | 51 | 92 | 67 | -1 | -125 | 27 |
| Net profit | -106 | 248 | -333 | 106 | 261 | 188 | 235 | -5 | -415 | 51 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.820 | 5.143 | 4.427 | 4.280 | 4.899 | 5.003 | 5.101 | 4.679 | 7.486 | 7.370 |
| Equity | 2.483 | 2.496 | 1.927 | 2.033 | 1.919 | 1.871 | 1.756 | 1.501 | 2.086 | 2.137 |
| Long-term debt | 1.047 | 996 | 943 | 906 | 1.508 | 1.503 | 1.727 | 1.300 | 3.442 | 3.158 |
| Short-term debt | 457 | 863 | 863 | 653 | 793 | 883 | 900 | 1.180 | 1.321 | 1.443 |
| Total debt | 1.504 | 1.859 | 1.806 | 1.560 | 2.300 | 2.385 | 2.627 | 2.480 | 4.763 | 4.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2020 | — | — |
JT Management | Management | 2016 | — | — |
TB Management | Management | 2023 | — | — |
SE Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREINEGAARD INVEST ApS | Company | 100.0% | 100.0% | 2023 |
J.T.E. Holding ApS | Company | 50.0% | 50.0% | 2020 |
Steffen Eggert Holding ApS | Company | 20.0% | 90.0% | 2018 |
FAM. EGGERT HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Heintje Hartmann Eggert | Management | 0 companies |
| Jens Taunajik Eggert | Management | 0 companies |
| Torben Breinegaard | Management | 0 companies |
| Steffen Eggert | Founder | 0 companies |