| Revenue | DKK -53K | +141% |
| EBITDA | DKK -53K | -141% |
| Net profit | DKK 9M | -3% |
| Total assets | DKK 34,9M | -33% |
| Equity | DKK 17,7M | -49% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 0 | -22 | -24 | -24 | -24 | -22 | -50 | -22 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -31 | -22 | -24 | -24 | -24 | -22 | -50 | -22 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -31 | -22 | -24 | -24 | -24 | -22 | -50 | -22 | -53 |
| Net financials | 249 | 2.428 | 4.636 | 7.106 | 5.673 | 5.264 | 6.810 | 10.735 | 9.117 | 8.878 |
| Profit before tax | 197 | 2.397 | 4.614 | 7.082 | 5.649 | 5.240 | 6.788 | 10.685 | 9.095 | 8.825 |
| Tax | -148 | -351 | -242 | -178 | -104 | -103 | -136 | -142 | -183 | -144 |
| Net profit | 345 | 2.748 | 4.856 | 7.260 | 5.753 | 5.343 | 6.924 | 10.827 | 9.278 | 8.969 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.604 | 60.779 | 58.181 | 59.511 | 53.200 | 55.605 | 54.331 | 40.227 | 52.194 | 34.889 |
| Equity | 11.907 | 17.289 | 23.410 | 31.281 | 38.158 | 45.581 | 33.410 | 24.540 | 34.919 | 17.736 |
| Long-term debt | 40.500 | 37.531 | 27.726 | 21.192 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
| Short-term debt | 10.197 | 5.958 | 7.045 | 7.038 | 5.042 | 24 | 10.921 | 5.687 | 7.275 | 7.153 |
| Total debt | 50.697 | 43.489 | 34.772 | 28.230 | 15.042 | 10.024 | 20.921 | 15.687 | 17.275 | 17.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2025 | — | — |
CH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPMAN ApS | Company | 25.0% | 25.0% | 2016 |
DANSK CENTRALKONTOR FOR SOMMERHUS-UDLEJNING ApS | Company | 25.0% | 25.0% | 2016 |
CD EQUITY ApS | Company | 20.0% | 20.0% | 2016 |
CHN 2004 ApS | Company | 15.0% | 15.0% | 2016 |
EUROVICH 66007 ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dalum | Management | 0 companies |
| Christen Højgaard Nielsen | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Kurt Flemming Holmsted | Deputy Chairman | 0 companies |