| Revenue | DKK 81,1M | +46% |
| EBITDA | DKK 34,2M | +76% |
| Net profit | DKK 26,8M | +75% |
| Total assets | DKK 36M | +52% |
| Equity | DKK 17,7M | +63% |
| Employees | 340 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | 6.884 | 16.003 | 37.438 | 55.449 | 81.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8.337 | -14.396 | -26.394 | -36.006 | -46.895 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -1.453 | 1.606 | 11.044 | 19.443 | 34.223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -34 | -45 | -45 | -11 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -1.487 | 1.561 | 10.999 | 19.432 | 34.223 |
| Net financials | -100 | 50 | -0 | 0 | 0 | -273 | -108 | -2.263 | 207 | 193 |
| Profit before tax | -103 | 46 | -4 | -4 | -4 | -1.760 | 1.453 | 8.735 | 19.639 | 34.416 |
| Tax | -1 | -1 | 1 | 1 | -0 | -384 | 332 | 2.427 | 4.329 | 7.585 |
| Net profit | -103 | 47 | -5 | -5 | -4 | -1.376 | 1.121 | 6.308 | 15.310 | 26.831 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 0 | 0 | 0 | 4.551 | 5.919 | 15.325 | 23.615 | 36.005 |
| Equity | -53 | -5 | -11 | -15 | -19 | -1.395 | -274 | 4.034 | 10.894 | 17.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 11 | 15 | 19 | 3.946 | 6.193 | 11.290 | 12.721 | 18.280 |
| Total debt | 3 | 7 | 11 | 15 | 19 | 5.947 | 6.193 | 11.290 | 12.721 | 18.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
MARVIN INVEST ApS | Company | 33.3% | 33.3% | 2016 |
BEYOND HOLDINGS ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Degn Pedersen | Chief Executive Officer | 0 companies |
| Rasmus Hjorth | Chairman | 0 companies |
| Torben Marvin Jensen | Board of Directors | 0 companies |