| Revenue | DKK 217,3M | +100% |
| EBITDA | DKK 2,3M | -68% |
| Net profit | DKK 1,1M | -81% |
| Total assets | DKK 41,1M | +57% |
| Equity | DKK 4,7M | -28% |
| Employees | 225 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 704 | 22.383 | 64.487 | 65.556 | 104.637 | 108.533 | 217.262 |
| Staff expenses | -1.736 | -21.133 | -59.057 | -61.585 | -93.376 | -101.148 | -214.864 |
| EBITDA | -1.031 | 1.250 | 5.425 | 3.949 | 11.256 | 7.385 | 2.346 |
| Depreciation & amort. | 92 | -123 | -299 | -195 | -303 | -98 | -331 |
| EBIT | -1.123 | 1.128 | 5.127 | 3.754 | 10.953 | 7.287 | 2.015 |
| Net financials | -9 | -34 | -81 | -123 | -169 | -58 | -533 |
| Profit before tax | -1.132 | 1.094 | 5.045 | 3.631 | 10.784 | 7.229 | 1.482 |
| Tax | -249 | 246 | 1.124 | 816 | 2.401 | 1.606 | 387 |
| Net profit | -884 | 848 | 3.921 | 2.815 | 8.384 | 5.623 | 1.095 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 869 | 4.997 | 22.107 | 19.498 | 22.076 | 26.210 | 41.130 |
| Equity | -384 | 464 | 4.385 | 4.900 | 2.369 | 6.492 | 4.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.497 | 0 | 9.348 |
| Short-term debt | 1.253 | 4.533 | 17.562 | 14.352 | 12.101 | 19.712 | 27.112 |
| Total debt | 1.253 | 4.533 | 17.562 | 14.352 | 19.598 | 19.712 | 36.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4-M Invest ApS | Company | 20.0% | 20.0% | 2020 |
Nova Holding Viborg ApS | Company | 10.0% | 10.0% | 2020 |
Nohrli A/S | Company | 100.0% | 100.0% | 2016 |
MOMENT A/S | Company | 100.0% | 100.0% | 2021 |
Santa Holding ApS | Company | 33.3% | 33.3% | 2016 |
GJERSHOLT A/S | Company | 25.0% | 25.0% | 2016 |
BSL INVEST ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mickey Maymann | Chief Executive Officer | 0 companies |
| Derek James Madden | Management | 0 companies |
| Morten Thune Højberg | Chairman | 0 companies |
| Christina Wiese Stage | Board of Directors | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Rune Myrseth | Board of Directors | 0 companies |
| Michael Torpe | Board of Directors | 0 companies |
| Thomas Gleerup | Chairman | 0 companies |
| Santa Svare Madden | Board of Directors | 0 companies |
| Mikkel Jespersen | Deputy Chairman | 0 companies |
| Brian Schiønning Larsen | Deputy Chairman | 0 companies |
| Thomas Kvolbæk Hansen | Deputy Chairman | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Chairman | 0 companies |