| Revenue | DKK 818K | -21% |
| EBITDA | DKK 180K | -65% |
| Net profit | DKK -222K | -278% |
| Total assets | DKK 948K | -52% |
| Equity | DKK -158K | -124% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 462 | 596 | 412 | 781 | 780 | 1.079 | 1.032 | 818 |
| Staff expenses | -0 | -86 | -225 | -234 | -497 | -355 | -515 | -512 | -638 |
| EBITDA | -16 | 375 | 371 | 178 | 284 | 425 | 564 | 521 | 180 |
| Depreciation & amort. | -7 | -57 | -57 | -62 | -107 | -309 | -418 | -528 | -385 |
| EBIT | -23 | 318 | 313 | 116 | 176 | 115 | 145 | -7 | -205 |
| Net financials | -3 | -11 | 5 | 6 | -46 | -56 | -53 | -68 | -78 |
| Profit before tax | -25 | 307 | 318 | 122 | 130 | 59 | 92 | -75 | -284 |
| Tax | -6 | 68 | 70 | 27 | 39 | 14 | 20 | -17 | -62 |
| Net profit | -19 | 239 | 248 | 95 | 91 | 45 | 72 | -59 | -222 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 413 | 566 | 625 | 2.011 | 1.713 | 2.375 | 1.965 | 948 |
| Equity | -19 | 220 | 418 | 513 | 605 | 650 | 722 | 663 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 883 | 517 | 1.028 | 707 | 449 |
| Short-term debt | 599 | 168 | 124 | 81 | 454 | 472 | 531 | 517 | 642 |
| Total debt | 599 | 168 | 124 | 81 | 1.337 | 990 | 1.559 | 1.224 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2016 | — | — |
KJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHUMANN INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Founder | 0 companies |
| Khaled Jamal Elkhatib | Management | 0 companies |