| Revenue | DKK 4K | -92% |
| EBITDA | DKK 4K | -91% |
| Net profit | DKK 3K | -91% |
| Total assets | DKK 40K | +10% |
| Equity | DKK 39K | +9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 206 | -14 | -1 | 154 | 206 | 148 | 48 | 4 |
| Staff expenses | -409 | -289 | -0 | -0 | -201 | -170 | -1 | -5 | -0 |
| EBITDA | -79 | -83 | -14 | -1 | -47 | 35 | 147 | 43 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -83 | -14 | -1 | -47 | 35 | 147 | 43 | 4 |
| Net financials | -0 | -4 | -6 | -6 | -8 | -0 | -0 | 0 | 0 |
| Profit before tax | -79 | -87 | -20 | -7 | -55 | 35 | 147 | 43 | 4 |
| Tax | -17 | -18 | -4 | -2 | -12 | 8 | 26 | 9 | 1 |
| Net profit | -63 | -69 | -16 | -6 | -43 | 27 | 121 | 34 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 65 | 52 | 63 | 120 | 84 | 122 | 36 | 40 |
| Equity | -13 | -82 | -98 | -103 | -146 | -119 | 2 | 36 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 147 | 150 | 167 | 266 | 203 | 120 | 1 | 1 |
| Total debt | 94 | 147 | 150 | 167 | 266 | 203 | 120 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Theo Sorgenfrei | Founder | 0 companies |