| Revenue | DKK 35K | -84% |
| EBITDA | DKK -43K | -130% |
| Net profit | DKK -19K | -114% |
| Total assets | DKK 648K | -49% |
| Equity | DKK 552K | -48% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 673 | 572 | 302 | 224 | 35 |
| Staff expenses | -438 | -475 | -210 | -81 | -78 |
| EBITDA | 236 | 97 | 91 | 142 | -43 |
| Depreciation & amort. | -113 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 97 | 91 | 142 | -43 |
| Net financials | 7 | -35 | 32 | 31 | 19 |
| Profit before tax | 130 | 62 | 123 | 173 | -24 |
| Tax | 29 | 14 | 36 | 38 | -5 |
| Net profit | 101 | 48 | 87 | 135 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.182 | 1.011 | 1.180 | 1.261 | 648 |
| Equity | 800 | 849 | 936 | 1.070 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.374 | 162 | 244 | 191 | 96 |
| Total debt | 2.374 | 162 | 244 | 191 | 96 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Skovmand | Management | 0 companies |
| Patricia Raarup Skovmand | Board of Directors | 0 companies |
| Nanna Raagaard | Board of Directors | 0 companies |
| Alexander Skovmand | Board of Directors | 0 companies |