Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frederikshavn Maskinsmedie ApS
APS
Active
CVR 37802182
Damvej 4, 9900
Frederikshavn
Machining of metals
·
NACE 2553
Est. 2016 · 10 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Frederikshavn Maskinsmedie ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.385
1.089
1.868
1.809
821
Staff expenses
-1.167
-938
-878
-746
-540
EBITDA
218
151
973
1.046
265
Depreciation & amort.
-102
-72
-63
-63
-51
EBIT
117
79
910
983
214
Net financials
-78
-72
-45
-55
-28
Profit before tax
38
7
865
928
186
Tax
10
5
193
209
45
Net profit
28
3
673
719
141
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
5.619
4.687
4.219
3.547
2.959
Equity
2.089
2.061
2.058
1.386
667
Long-term debt
1.117
1.173
1.228
1.283
1.337
Short-term debt
2.404
1.445
925
874
952
Total debt
3.521
2.618
2.153
2.157
2.289
Financial ratios
5-year trend
EBITDA margin (of gross profit)
15,8 %
This company
2021
2025
Equity ratio
37,2 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
1,4 %
This company
18,4 %
Market median
This company
Market median
92% below market
2021
2025
Net profit margin (of gross profit)
2,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,25×
This company
2021
2025
Debt / equity
1,69×
This company
0,62×
Market median
This company
Market median
173% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frederikshavn Maskinsmedie ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
