| Revenue | DKK -70K | +65% |
| EBITDA | DKK -380K | -289% |
| Net profit | DKK -390K | -303% |
| Total assets | DKK 75K | -84% |
| Equity | DKK -249K | -276% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -137 | 369 | -47 | 124 | 198 | -134 | -43 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -82 | -55 | -50 | -55 | -61 |
| EBITDA | -16 | -137 | 369 | -47 | 42 | 143 | -183 | -98 | -380 |
| Depreciation & amort. | -0 | -0 | -7 | -33 | -39 | -39 | -0 | -0 | -0 |
| EBIT | -16 | -137 | 362 | -80 | 3 | 104 | -183 | -98 | -380 |
| Net financials | -1 | -1 | 0 | -12 | -12 | -10 | -5 | 1 | 0 |
| Profit before tax | -17 | -138 | 362 | -92 | -9 | 94 | -188 | -97 | -379 |
| Tax | -0 | -0 | 46 | -18 | -8 | 10 | 2 | -0 | 11 |
| Net profit | -17 | -138 | 316 | -74 | -1 | 84 | -190 | -97 | -390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 907 | 953 | 659 | 594 | 827 | 554 | 471 | 75 |
| Equity | 33 | -105 | 311 | 237 | 236 | 320 | 238 | 141 | -249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 1.012 | 639 | 423 | 358 | 507 | 316 | 330 | 324 |
| Total debt | 308 | 1.012 | 639 | 423 | 358 | 507 | 316 | 330 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFL Holding ApS | Company | 50.0% | 50.0% | 2020 |
Royal Farm ApS | Company | 10.0% | 10.0% | 2017 |
LVS HOLDING ApS | Company | 15.0% | 33.3% | 2017 |
ELFI HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Sleipnir Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Balle | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |