| Revenue | DKK 12M | +13% |
| EBITDA | DKK 4,6M | +17% |
| Net profit | DKK 3,3M | +17% |
| Total assets | DKK 15M | +32% |
| Equity | DKK 7,8M | +42% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.288 | 4.824 | 5.938 | 7.240 | 9.348 | 9.048 | 4.780 | 7.914 | 10.598 | 11.956 |
| Staff expenses | -3.559 | -3.386 | -4.658 | -5.309 | -6.638 | -7.966 | -6.653 | -6.432 | -6.611 | -7.309 |
| EBITDA | 641 | 1.429 | 1.279 | 1.931 | 2.710 | 1.081 | -1.873 | 1.483 | 3.987 | 4.647 |
| Depreciation & amort. | -229 | -232 | -360 | -486 | -536 | -408 | -1.541 | -309 | -432 | -558 |
| EBIT | 412 | 1.196 | 919 | 1.445 | 2.174 | 673 | -3.414 | 1.173 | 3.554 | 4.089 |
| Net financials | 11 | -128 | -14 | -31 | 1 | -28 | -45 | -141 | 92 | 157 |
| Profit before tax | 423 | 1.069 | 905 | 1.414 | 2.175 | 646 | -3.459 | 1.032 | 3.646 | 4.246 |
| Tax | 108 | 222 | 205 | 300 | 512 | 106 | -143 | -368 | 816 | 946 |
| Net profit | 315 | 847 | 700 | 1.113 | 1.663 | 540 | -3.315 | 1.400 | 2.830 | 3.300 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.494 | 3.589 | 5.190 | 6.752 | 9.280 | 11.072 | 9.441 | 9.445 | 11.315 | 14.962 |
| Equity | 365 | 1.212 | 1.912 | 3.026 | 4.689 | 4.579 | 1.263 | 2.664 | 5.494 | 7.794 |
| Long-term debt | 0 | 0 | 0 | 593 | 458 | 319 | 175 | 1.153 | 949 | 0 |
| Short-term debt | 2.128 | 2.377 | 3.223 | 3.059 | 4.026 | 6.031 | 8.002 | 5.628 | 4.748 | 6.935 |
| Total debt | 2.128 | 2.377 | 3.223 | 3.651 | 4.484 | 6.350 | 8.178 | 6.781 | 5.697 | 6.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ KNUDSEN ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Buchwald Knudsen | Management | 0 companies |