| Revenue | DKK 1M | -89% |
| EBITDA | DKK 1M | -65% |
| Net profit | DKK 555K | -52% |
| Total assets | DKK 2,1M | -72% |
| Equity | DKK 1M | -84% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 442 | 12.042 | 12.972 | 12.918 | 17.344 | 13.742 | 9.053 | 1.016 |
| Staff expenses | -0 | -200 | -8.132 | -9.024 | -9.139 | -11.215 | -11.624 | -6.152 | -12 |
| EBITDA | 81 | 242 | 3.910 | 3.938 | 3.780 | 6.129 | 2.119 | 2.837 | 1.004 |
| Depreciation & amort. | -10 | -43 | -281 | -803 | -829 | -1.450 | -1.831 | -1.077 | -282 |
| EBIT | 71 | 200 | 3.629 | 3.135 | 2.951 | 4.679 | 287 | 1.760 | 722 |
| Net financials | -5 | -43 | -56 | -50 | -23 | 55 | 16 | -196 | -7 |
| Profit before tax | 65 | 156 | 3.573 | 3.085 | 2.928 | 4.734 | 303 | 1.563 | 715 |
| Tax | 15 | 38 | 806 | 717 | 652 | 1.034 | 119 | 418 | 160 |
| Net profit | 50 | 118 | 2.767 | 2.368 | 2.276 | 3.700 | 185 | 1.146 | 555 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 1.548 | 6.858 | 8.510 | 12.438 | 16.162 | 11.845 | 7.605 | 2.132 |
| Equity | 100 | 218 | 2.985 | 3.883 | 4.859 | 7.058 | 5.243 | 6.388 | 1.045 |
| Long-term debt | 375 | 353 | 0 | 102 | 315 | 0 | 386 | 0 | 0 |
| Short-term debt | 115 | 976 | 3.832 | 4.525 | 6.619 | 8.158 | 6.216 | 1.093 | 788 |
| Total debt | 490 | 1.330 | 3.832 | 4.627 | 6.935 | 8.158 | 6.602 | 1.093 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2018 | — | — |
DS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kieler Holding ApS | Company | 100.0% | 100.0% | 2022 |
BJ Søgaard Holding ApS | Company | 50.0% | 50.0% | 2019 |
CK Kieler Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Management | 0 companies |
| David Sølund Kieler | Management | 0 companies |