| Revenue | DKK 77,2M | -79% |
| EBITDA | DKK 50,3M | -10% |
| Net profit | DKK 39,6M | -3% |
| Total assets | DKK 208,9M | +22% |
| Equity | DKK 132,3M | +19% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474.272 | 497.211 | 434.999 | 436.115 | 451.036 | 450.818 | 452.456 | 406.245 | 349.600 | 352.321 | 375.992 | 77.199 |
| Staff expenses | -0 | -0 | -18.431 | -0 | -0 | -0 | -0 | -0 | -15.414 | -16.489 | -16.706 | -14.553 |
| EBITDA | 73.113 | 74.051 | 67.889 | 46.240 | 58.677 | 53.559 | 51.559 | 52.828 | 51.559 | 52.828 | 55.943 | 50.305 |
| Depreciation & amort. | -15.693 | -15.270 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57.420 | 58.781 | 67.889 | 46.240 | 58.677 | 53.559 | 51.559 | 52.828 | 51.559 | 52.828 | 55.943 | 50.305 |
| Net financials | -2.143 | -1.476 | -3.380 | 2.927 | -5.569 | -2.064 | -3.217 | -2.915 | -1.724 | 924 | -2.846 | 596 |
| Profit before tax | 55.276 | 57.305 | 64.509 | 49.167 | 53.108 | 51.495 | 48.342 | 49.913 | 41.280 | 54.910 | 53.097 | 50.902 |
| Tax | 13.645 | 14.302 | 16.027 | 11.403 | 11.620 | 11.743 | 11.151 | 11.540 | 9.221 | 12.515 | 12.357 | 11.321 |
| Net profit | 41.631 | 43.004 | 48.482 | 37.764 | 41.488 | 39.752 | 37.191 | 38.373 | 32.059 | 42.395 | 40.740 | 39.581 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373.898 | 444.971 | 413.898 | 228.028 | 208.154 | 220.159 | 215.479 | 200.468 | 194.859 | 203.666 | 171.647 | 208.897 |
| Equity | 210.188 | 249.833 | 250.680 | 138.031 | 130.650 | 119.726 | 117.610 | 106.508 | 97.837 | 110.643 | 111.210 | 132.306 |
| Long-term debt | 0 | 0 | -6.731 | 0 | 0 | 0 | 583 | 1.493 | 0 | 1.630 | 3.065 | 3.965 |
| Short-term debt | 139.028 | 171.469 | 141.301 | 73.020 | 64.955 | 90.921 | 90.675 | 86.064 | 92.512 | 88.163 | 54.117 | 69.455 |
| Total debt | 139.028 | 171.469 | 141.301 | 73.020 | 64.955 | 90.921 | 91.257 | 87.557 | 92.512 | 88.163 | 54.117 | 69.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy | Deputy | 1998 | — | — |
BH Deputy | Deputy | 1998 | — | — |
RE Deputy | Deputy | 2010 | — | — |
NM Management | Management | 1929 | — | — |
HP Management | Management | 1999 | — | — |
CR Management | Management | 1997 | — | — |
EV Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NB Deputy | Deputy | 1929 | — | — |
JA Management | Management | 2000 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
FS Management | Management | 1929 | — | — |
AS Deputy | Deputy | 2011 | — | — |
AJ Deputy | Deputy | 2011 | — | — |
LA Deputy | Deputy | 1929 | — | — |
FS Management | Management | 2004 | — | — |
SB Deputy | Deputy | 1929 | — | — |
HD | Deputy | 1929 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
PB Management | Management | 1929 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1929 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1929 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1929 | — | — | |
| Deputy Chairman | 1929 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1998 | — | — | |
LB | Board of Directors | 1929 | — | — |
| Chairman | 2020 | — | — | |
| Board of Directors | 1929 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1929 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Evoca Holding Denmark ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Boe Knudsen | Deputy | 0 companies |
| Bent Herløv Hansen | Deputy | 0 companies |
| René Elkjær Jeppesen | Deputy | 0 companies |
| Niels Martin Schreiner Andersen | Management | 0 companies |
| Hans Peter Glud Nylykke | Management | 0 companies |
| Carsten Rosendal | Management | 0 companies |
| Elvar Vinum | Chief Executive Officer | 0 companies |
| Nina Bodil Hansen | Deputy | 0 companies |
| John Aspin | Management | 0 companies |
| Jan Berg | Chief Executive Officer | 0 companies |
| Flemming Skjalm-Rasmussen | Management | 0 companies |
| Ann Simon Gregersen | Deputy | 0 companies |
| Alex Jeppesen | Deputy | 0 companies |
| Lars Aalbæk-Nielsen | Deputy | 0 companies |
| Finn Schlitterlau | Management | 0 companies |
| Søren Berg Rasmussen | Deputy | 0 companies |
| Helmuth Drews Christensen | Deputy | 0 companies |
| Steen Bjerre | Chief Executive Officer | 0 companies |
| Povl Baunbæk | Management | 0 companies |
| Alex Petersen | Board of Directors | 0 companies |
| Søren Lind Mikkelsen | Deputy Chairman | 0 companies |
| Bjørn Michael Andersen | Chairman | 0 companies |
| Lars Frederik Christensen | Board of Directors | 0 companies |
| Roberto Cassera | Chairman | 0 companies |
| Finn Kjærhus | Chairman | 0 companies |
| Peter Adam Frederik Trampe | Deputy Chairman | 0 companies |
| Anders Jørn Knutsen | Board of Directors | 0 companies |
| Antonio Cavo | Chairman | 0 companies |
| Roberto Cassera | Board of Directors | 0 companies |
| Henrik Dinesen Schmidt | Chairman | 0 companies |
| Berit Mona Tubæk Nielsen | Board of Directors | 0 companies |
| Poul Jørgen Jensen | Deputy Chairman | 0 companies |
| Andrea Zocchi | Chairman | 0 companies |
| Jørgen Vilhelm Hansen | Board of Directors | 0 companies |
| Eric Søe Rylberg | Deputy Chairman | 0 companies |
| Per Carsten Pedersen | Board of Directors | 0 companies |
| Palle Benny Pedersen | Board of Directors | 0 companies |
| Kaare Lindholm | Board of Directors | 0 companies |
| Michael Leschly | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Jan Krog Forsström | Board of Directors | 0 companies |
| Angelo Falaguerra | Board of Directors | 0 companies |
| Henrik Bak | Chairman | 0 companies |
| Benny Christensen | Board of Directors | 0 companies |
| Erik Poulsen | Board of Directors | 0 companies |
| Finn Rasmus Klagenberg | Board of Directors | 0 companies |
| Lena Bæk | Board of Directors | 0 companies |
| Stefano Barato | Chairman | 0 companies |
| Vivian Lindis Larsen | Board of Directors | 0 companies |
| Enoel Rocchetti | Deputy Chairman | 0 companies |
| Poul Erik Tarp | Chairman | 0 companies |
| Axel Lejrskov | Chairman | 0 companies |
| Jan Oscar Frøshaug | Board of Directors | 0 companies |
| Claus Jørgen Madsen | Board of Directors | 0 companies |
| Arne Jørgen Møller | Board of Directors | 0 companies |
| Ann Christina Keld | Board of Directors | 0 companies |
| Steen Haustrup | Board of Directors | 0 companies |
| Erling Johannes Damkjær | Board of Directors | 0 companies |
| Annegrete Lynggaard | Board of Directors | 0 companies |
| Keld Ditlev Pedersen | Deputy Chairman | 0 companies |