| Revenue | DKK -32K | -42% |
| EBITDA | DKK -32K | +96% |
| Net profit | DKK 14K | +102% |
| Total assets | DKK 639K | -13% |
| Equity | DKK -32K | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | 511 | -326 | -436 | -848 | -528 | -466 | -54 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 511 | -326 | -436 | -848 | -528 | -466 | -804 | -32 |
| Depreciation & amort. | -0 | -0 | -67 | -51 | -82 | -3.116 | -101 | -6 | -0 |
| EBIT | -91 | 511 | -393 | -488 | -930 | -3.644 | -567 | -810 | -32 |
| Net financials | 0 | -1 | 4.459 | 773 | 2.339 | -591 | -223 | 171 | 32 |
| Profit before tax | -91 | 510 | 4.066 | 286 | 1.409 | -4.235 | -790 | -640 | 0 |
| Tax | -18 | 113 | -24 | -46 | 11 | 118 | -0 | -0 | -13 |
| Net profit | -73 | 397 | 4.089 | 332 | 1.398 | -4.353 | -790 | -640 | 14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 632 | 8.939 | 8.683 | 16.066 | 3.852 | 1.317 | 732 | 639 |
| Equity | -23 | 374 | 5.376 | 5.708 | 5.737 | 1.384 | 594 | -46 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.501 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 257 | 3.563 | 2.975 | 8.827 | 2.468 | 723 | 778 | 672 |
| Total debt | 42 | 257 | 3.563 | 2.975 | 10.328 | 2.468 | 723 | 778 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2023 | — | — |
JM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Remus Sighireanu | Management | 0 companies |
| Jacques Musungay Kalala | Founder | 0 companies |