| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 398K | -6% |
| Net profit | DKK 285K | -14% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 381K | -73% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 250 | 1.654 | 1.560 | 703 | 2.289 | 1.852 | 1.489 | 1.511 |
| Staff expenses | -565 | -572 | -1.252 | -1.134 | -1.160 | -1.707 | -1.312 | -1.063 | -1.113 |
| EBITDA | 503 | -322 | 403 | 425 | -458 | 582 | 540 | 426 | 398 |
| Depreciation & amort. | 175 | -168 | -168 | -168 | -168 | -0 | -0 | -0 | -0 |
| EBIT | 328 | -490 | 235 | 258 | -625 | 582 | 540 | 426 | 398 |
| Net financials | -1 | -12 | -20 | -9 | -4 | -7 | -12 | -2 | -32 |
| Profit before tax | 327 | -502 | 215 | 248 | -629 | 576 | 528 | 424 | 366 |
| Tax | 72 | -0 | -206 | -59 | -149 | 21 | 117 | 93 | 81 |
| Net profit | 255 | -502 | 421 | 307 | -481 | 555 | 411 | 331 | 285 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.385 | 2.652 | 1.589 | 1.610 | 985 | 1.743 | 1.722 | 1.880 | 1.919 |
| Equity | 2.713 | 2.212 | 933 | 1.205 | 613 | 1.055 | 1.166 | 1.397 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 292 | 508 | 405 | 371 | 688 | 556 | 483 | 1.538 |
| Total debt | 524 | 292 | 508 | 405 | 371 | 688 | 556 | 483 | 1.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peak Innovative Enterprises ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Svend Andersen | Management | 0 companies |