| Revenue | DKK -3K | +178% |
| EBITDA | DKK -3K | -178% |
| Net profit | DKK 59K | +47% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 43 | 174 | -33 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 43 | 174 | -33 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 43 | 174 | -33 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -3 |
| Net financials | 69 | 77 | 79 | 106 | 97 | 93 | 60 | 65 | -223 | 47 | 48 | 53 | 80 |
| Profit before tax | 73 | 120 | 253 | 72 | 96 | 92 | 59 | 65 | -223 | 47 | 48 | 52 | 77 |
| Tax | 18 | 19 | 19 | 13 | 17 | 22 | 13 | 14 | -49 | 10 | 11 | 11 | 18 |
| Net profit | 55 | 100 | 234 | 59 | 79 | 70 | 46 | 50 | -174 | 36 | 37 | 40 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 1.501 | 1.762 | 1.838 | 1.829 | 1.930 | 2.264 | 2.365 | 1.982 | 2.020 | 2.075 | 1.676 | 1.736 |
| Equity | 1.096 | 1.196 | 1.430 | 1.489 | 1.568 | 1.638 | 1.684 | 1.735 | 1.560 | 1.597 | 1.634 | 1.674 | 1.733 |
| Long-term debt | 223 | 281 | 228 | 237 | 247 | 269 | 280 | 393 | 409 | 423 | 441 | 0 | 0 |
| Short-term debt | 519 | 24 | 105 | 112 | 14 | 23 | 300 | 238 | 13 | 0 | 0 | 2 | 2 |
| Total debt | 742 | 305 | 332 | 349 | 261 | 292 | 580 | 630 | 422 | 423 | 441 | 2 | 2 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Clary Lilian Westermann | Board of Directors | 0 companies |