| Revenue | DKK 29,9M | -20% |
| EBITDA | DKK 5,1M | -56% |
| Net profit | DKK 4,1M | -51% |
| Total assets | DKK 27M | -20% |
| Equity | DKK 19,1M | -7% |
| Employees | 40 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 4.454 | 6.003 | 12.884 | 11.577 | 27.255 | 33.320 | 37.230 | 29.885 |
| Staff expenses | -0 | -927 | -3.255 | -3.905 | -6.703 | -19.699 | -21.509 | -25.704 | -24.829 |
| EBITDA | 1.113 | 3.527 | 2.748 | 8.979 | 4.874 | 7.488 | 11.811 | 11.438 | 5.056 |
| Depreciation & amort. | -147 | -296 | -317 | -280 | -303 | -325 | -363 | -379 | -453 |
| EBIT | 965 | 3.232 | 2.430 | 8.700 | 4.570 | 7.163 | 11.448 | 11.059 | 4.603 |
| Net financials | -42 | -8 | -44 | 33 | 75 | -159 | -286 | -196 | 486 |
| Profit before tax | 923 | 3.224 | 2.386 | 8.732 | 4.645 | 7.005 | 11.162 | 10.863 | 5.090 |
| Tax | 205 | 714 | 529 | 1.933 | 1.021 | 1.425 | 2.461 | 2.594 | 1.027 |
| Net profit | 718 | 2.510 | 1.857 | 6.800 | 3.624 | 5.579 | 8.701 | 8.269 | 4.062 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.230 | 6.353 | 6.866 | 11.644 | 15.369 | 25.495 | 25.576 | 33.716 | 27.023 |
| Equity | 1.218 | 3.228 | 2.885 | 6.585 | 5.709 | 11.613 | 17.313 | 20.582 | 19.144 |
| Long-term debt | 0 | 692 | 533 | 1.995 | 1.349 | 626 | 3.105 | 578 | 600 |
| Short-term debt | 1.012 | 2.426 | 3.444 | 3.063 | 8.311 | 13.257 | 5.157 | 12.360 | 7.235 |
| Total debt | 1.012 | 3.117 | 3.977 | 5.058 | 9.661 | 13.883 | 8.263 | 12.938 | 7.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vækst-Invest II WP Bidco ApS | Company | 100.0% | 100.0% | 2026 |
Langerodde Holding ApS | Company | 33.3% | 33.3% | 2016 |
WP-Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Tipsmark | Chief Executive Officer | 0 companies |
| Glenn Purup Pedersen | Board of Directors | 0 companies |
| Jens Buus Pedersen | Chairman | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Jens Christian Søndergaard | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| David Hørlyck Nielsen | Board of Directors | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |
| Jakob Søndergaard | Board of Directors | 0 companies |