| Revenue | DKK 810,3M | +12% |
| EBITDA | DKK 231,4M | -13% |
| Net profit | DKK 136,9M | +33% |
| Total assets | DKK 2B | +2% |
| Equity | DKK 620,2M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -347 | -1.070 | -1.193 | -1.470 | -1.484 | 720.355 | 810.291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -172.721 | -197.637 |
| EBITDA | -347 | -1.070 | -1.193 | -1.470 | -1.484 | 265.770 | 231.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -79.252 | -17.901 |
| EBIT | -347 | -1.070 | -1.193 | -1.470 | -1.484 | 186.518 | 213.458 |
| Net financials | 930 | 1.908 | 199.635 | 276.732 | 997 | -51.044 | -49.128 |
| Profit before tax | 583 | 838 | 198.442 | 275.262 | -487 | 135.474 | 164.330 |
| Tax | 146 | 185 | -175 | -325 | -326 | 32.618 | 27.476 |
| Net profit | 437 | 653 | 198.617 | 275.587 | -161 | 102.856 | 136.854 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 841.425 | 844.320 | 810.439 | 810.862 | 811.404 | 1.973.510 | 2.016.023 |
| Equity | 838.287 | 843.940 | 809.939 | 810.795 | 810.759 | 561.709 | 620.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.081.244 | 1.196.459 |
| Short-term debt | 3.138 | 380 | 500 | 67 | 645 | 330.577 | 199.330 |
| Total debt | 3.138 | 380 | 500 | 67 | 645 | 1.411.801 | 1.395.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2023 | — | — |
TK Management | Management | 2018 | — | — |
JF Management | Management | 2016 | — | — |
JC Management | Management | 2016 | — | — |
HF Management | Management | 2016 | — | — |
RH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK KAPITAL A/S | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 0.0% | 2016 | |
A/S FRYCO | Company | 5.0% | 0.0% | 2016 |
CAPITAL INVEST HOLDING ApS | Company | 10.0% | 0.0% | 2017 |
Ferrosan Medical Devices Group A/S | Company | 90.0% | 90.0% | 2022 |
| Individual | 10.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2020 | |
Toldkammeret 9 ApS | Company | 10.0% | 0.0% | 2016 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2022 | |
Kirk Kapital Strategic Investments A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Pauk Pedersen | Management | 0 companies |
| Thomas Kastrup Sørensen | Management | 0 companies |
| Johan Fredrik Strömholm | Management | 0 companies |
| Johannes Charles Wilhelmus Meulenkamp | Management | 0 companies |
| Henrik Frank Solander Krøis | Management | 0 companies |
| Rasmus Hother le Fevre | Management | 0 companies |
| Marianne Vinding Ovesen | Board of Directors | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Peter Henrik Kürstein-Jensen | Chairman | 0 companies |
| Mia Bielecki | Board of Directors | 0 companies |
| Staffan Percy Ternström | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Måns Eskil Barsne | Board of Directors | 0 companies |
| Allan Bjørn Rasmussen | Board of Directors | 0 companies |
| Sven Gustav Sören Mellstig | Chairman | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Arne Due-Hansen | Board of Directors | 0 companies |
| Nicholas Povl Zilstorff Hooge | Board of Directors | 0 companies |