| Revenue | DKK 9,3M | -19% |
| EBITDA | DKK 7,4M | +78% |
| Net profit | DKK 3,5M | +441% |
| Total assets | DKK 73M | +54% |
| Equity | DKK 24,8M | +17% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.871 | 23.605 | 15.775 | 11.537 | 9.338 |
| Staff expenses | -2.862 | -3.015 | -3.735 | -3.758 | -1.954 |
| EBITDA | 29.009 | 20.572 | 8.490 | 4.157 | 7.384 |
| Depreciation & amort. | -3.186 | -2.485 | -3.788 | -4.454 | -2.315 |
| EBIT | 25.824 | 18.086 | 4.702 | -298 | 5.069 |
| Net financials | -286 | -431 | -851 | -983 | -561 |
| Profit before tax | 25.538 | 17.655 | 3.851 | -1.280 | 4.508 |
| Tax | 5.633 | 3.898 | 848 | -249 | 992 |
| Net profit | 19.905 | 13.757 | 3.002 | -1.032 | 3.516 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.735 | 37.947 | 48.861 | 47.397 | 73.042 |
| Equity | 9.931 | 23.689 | 24.691 | 21.255 | 24.772 |
| Long-term debt | 10.970 | 3.750 | 10.750 | 6.500 | 18.125 |
| Short-term debt | 19.336 | 8.812 | 10.876 | 18.057 | 27.621 |
| Total debt | 30.306 | 12.562 | 21.626 | 24.557 | 45.746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ON Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nyholm Knudsen | Management | 0 companies |
| Joost Jozephus Antonius Adriana Oppers | Board of Directors | 0 companies |
| Anders Peter Jensen | Board of Directors | 0 companies |
| Rune Ledgaard Sørensen | Board of Directors | 0 companies |
| Jesper Handerup Røn | Board of Directors | 0 companies |
| Alex Ostersen | Board of Directors | 0 companies |
| Jacob Christensen | Board of Directors | 0 companies |
| Renè Lomholt | Chairman | 0 companies |