| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -254% |
| Net profit | DKK 80,1M | +115% |
| Total assets | DKK 335,5M | +12% |
| Equity | DKK 213,9M | +60% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -42 | -53 | 27 | 1.216 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.884 | -943 | -260 | 803 | -1.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.884 | -943 | -260 | 803 | -1.237 |
| Net financials | 80.067 | 112.083 | -36.448 | 53.680 | 102.729 |
| Profit before tax | 78.183 | 111.140 | -36.708 | 51.993 | 99.860 |
| Tax | 17.281 | 5.085 | 2.790 | 14.785 | 19.785 |
| Net profit | 60.901 | 106.055 | -39.498 | 37.209 | 80.075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 176.545 | 268.649 | 182.414 | 300.771 | 335.529 |
| Equity | 70.085 | 176.140 | 96.643 | 133.851 | 213.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106.354 | 88.794 | 77.382 | 144.846 | 76.783 |
| Total debt | 106.354 | 88.794 | 77.382 | 144.846 | 76.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rungfeldt | Chief Executive Officer | 0 companies |
| Bjarke Windeløv Graae | Chief Executive Officer | 0 companies |
| Berit Hoelgaard Didriksen | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Jørgen-Erik Witting | Chairman | 0 companies |
| Boris Nørgaard Kjeldsen | Board of Directors | 0 companies |
| Robin Feddern | Chairman | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Maj Uggerhøj | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |