| Revenue | DKK 15,5M | -2% |
| EBITDA | DKK 15,7M | +171% |
| Net profit | DKK -399K | +99% |
| Total assets | DKK 492,4M | +1% |
| Equity | DKK -15,3M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 50.934 | 33.555 | 40.257 | 31.752 | 73.439 | 16.580 | 15.799 | 15.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 50.934 | 33.555 | 40.257 | 31.752 | 73.439 | 43.841 | -22.160 | 15.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 50.934 | 33.555 | 40.257 | 31.752 | 73.439 | 43.841 | -22.160 | 15.737 |
| Net financials | 0 | -6.276 | -10.447 | -6.086 | -5.554 | -5.111 | -13.969 | -16.122 | -15.759 |
| Profit before tax | -41 | 44.658 | 23.109 | 34.171 | 26.198 | 68.328 | 29.872 | -38.283 | -23 |
| Tax | -6 | 9.825 | 5.105 | 7.521 | 5.764 | 15.297 | 7.989 | -8.333 | 376 |
| Net profit | -35 | 34.834 | 18.004 | 26.650 | 20.435 | 53.031 | 21.883 | -29.949 | -399 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.112 | 292.049 | 444.097 | 414.135 | 438.677 | 498.388 | 525.516 | 486.079 | 492.416 |
| Equity | 15 | 34.849 | 52.853 | 69.502 | 89.937 | 142.969 | 15.199 | -14.750 | -15.254 |
| Long-term debt | 0 | 60.470 | 362.244 | 300.816 | 297.604 | 287.751 | 448.265 | 448.091 | 447.215 |
| Short-term debt | 25.097 | 186.912 | 14.078 | 21.372 | 22.907 | 24.143 | 10.789 | 9.757 | 17.121 |
| Total debt | 25.097 | 247.382 | 376.321 | 322.188 | 320.511 | 311.894 | 459.053 | 457.849 | 464.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2025 | — | — |
KR Management | Management | 2016 | — | — |
RF Management | Management | 2016 | — | — |
JF Management | Management | 2020 | — | — |
HE Management | Management | 2022 | — | — |
JD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BF 4 Holding ApS | Company | 100.0% | 100.0% | 2018 |
K/S AG-NREP Udlejningsboliger | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vernooij | Management | 0 companies |
| Kasper Rungfeldt | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |