| Revenue | DKK 12M | +2% |
| EBITDA | DKK -2,2M | -157% |
| Net profit | DKK -32,3M | -148% |
| Total assets | DKK 12,3M | -75% |
| Equity | DKK 8,5M | -46% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 225 | 49 | -751 | 11.738 | 12.026 |
| Staff expenses | -201 | -692 | -755 | -1.213 | -6.473 |
| EBITDA | -518 | -2.595 | -1.506 | 3.850 | -2.206 |
| Depreciation & amort. | -1.407 | -7.305 | -12.986 | -20.116 | -38.673 |
| EBIT | -1.925 | -9.900 | -14.492 | -16.266 | -40.879 |
| Net financials | -27 | -139 | -363 | -481 | -272 |
| Profit before tax | -1.952 | -10.039 | -14.855 | -16.747 | -41.151 |
| Tax | -430 | -2.210 | -2.148 | -3.683 | -8.806 |
| Net profit | -1.522 | -7.829 | -12.707 | -13.064 | -32.345 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 21.846 | 30.601 | 38.913 | 49.234 | 12.296 |
| Equity | 14.478 | 6.647 | 3.940 | 15.876 | 8.528 |
| Long-term debt | 3.600 | 18.600 | 23.600 | 470 | 0 |
| Short-term debt | 264 | 1.040 | 5.578 | 26.590 | 3.768 |
| Total debt | 3.864 | 19.640 | 29.178 | 27.060 | 3.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Energi A/S | Company | 100.0% | 100.0% | 2021 |
Ørsted Salg & Service A/S | Company | 100.0% | 100.0% | 2016 |
SEAS-NVE Energi A/S | Company | 100.0% | 100.0% | 2019 |
CUBS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sørensen | Management | 0 companies |
| Flemming Wig Louw-Reimer | Chief Executive Officer | 0 companies |
| Kenneth Theilgaard Roslind | Chief Executive Officer | 0 companies |
| Rasmus Hestbech Dam | Chief Executive Officer | 0 companies |
| Charlotte Esmaralda Kamp | Chief Executive Officer | 0 companies |
| Christine Sørensen | Deputy Chairman | 0 companies |
| Ole Christian Vestergaard | Board of Directors | 0 companies |
| Kasper Søvsø Nielsen | Deputy Chairman | 0 companies |
| Lise Høgsberg-Davidsen | Board of Directors | 0 companies |
| Michael Krogh | Chairman | 0 companies |
| Mika Langvad | Board of Directors | 0 companies |
| Niklas Ahlefeldt-Laurvig | Chairman | 0 companies |
| Jesper Lange | Deputy Chairman | 0 companies |
| Torben Mønsted | Deputy Chairman | 0 companies |
| Lotte Tange | Chairman | 0 companies |
| Lars Brinch Danielsen | Deputy Chairman | 0 companies |
| Louise Hahn | Chairman | 0 companies |
| Jan Månsson | Board of Directors | 0 companies |
| Rasmus Reichhardt Svendsen | Board of Directors | 0 companies |