| Revenue | DKK 1M | +14% |
| EBITDA | DKK 649K | +144% |
| Net profit | DKK 1M | +175% |
| Total assets | DKK 29,7M | -1% |
| Equity | DKK 8,6M | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.288 | 1.390 | 1.144 | 903 | 1.383 | 896 | 658 | 903 | 1.030 |
| Staff expenses | -700 | -365 | -622 | -581 | -1.050 | -777 | -211 | -429 | -100 |
| EBITDA | 1.588 | 1.024 | 521 | 514 | 432 | 1.919 | 447 | -1.461 | 649 |
| Depreciation & amort. | -266 | -186 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.322 | 839 | 421 | 514 | 432 | 1.919 | 447 | -1.461 | 649 |
| Net financials | -436 | -477 | -363 | -344 | -382 | -752 | -282 | -298 | 458 |
| Profit before tax | 885 | 362 | 58 | 170 | 50 | 1.166 | 165 | -1.759 | 1.106 |
| Tax | 105 | 20 | 13 | 38 | 12 | 227 | 38 | -387 | 74 |
| Net profit | 781 | 341 | 46 | 132 | 38 | 939 | 127 | -1.372 | 1.032 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.699 | 23.721 | 24.266 | 26.861 | 30.446 | 31.935 | 31.822 | 29.902 | 29.677 |
| Equity | 7.002 | 7.343 | 7.389 | 7.846 | 7.884 | 8.823 | 8.950 | 7.578 | 8.610 |
| Long-term debt | 14.860 | 13.861 | 14.520 | 13.455 | 15.782 | 16.443 | 15.952 | 15.501 | 15.065 |
| Short-term debt | 2.547 | 2.330 | 2.257 | 4.975 | 6.171 | 5.761 | 5.973 | 6.260 | 5.362 |
| Total debt | 17.407 | 16.191 | 16.777 | 18.430 | 21.953 | 22.204 | 21.925 | 21.761 | 20.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|