| Revenue | DKK 321K | +193% |
| EBITDA | DKK 321K | +193% |
| Net profit | DKK 274K | +103% |
| Total assets | DKK 1,2M | +28% |
| Equity | DKK 849K | +48% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 56 | 41 | 50 | 19 | 18 | 373 | 110 | 321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 56 | 41 | 50 | 19 | 18 | 373 | 110 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 56 | 41 | 50 | 19 | 18 | 373 | 110 | 321 |
| Net financials | 0 | 3 | 10 | 20 | 19 | 23 | 49 | 64 | 30 |
| Profit before tax | 12 | 59 | 51 | 70 | 39 | 41 | 421 | 174 | 351 |
| Tax | 3 | 13 | 11 | 15 | 8 | 9 | 93 | 39 | 77 |
| Net profit | 9 | 46 | 40 | 55 | 30 | 32 | 329 | 135 | 274 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 260 | 506 | 541 | 603 | 689 | 973 | 955 | 1.220 |
| Equity | 109 | 155 | 195 | 250 | 280 | 312 | 641 | 576 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 104 | 311 | 291 | 323 | 377 | 333 | 379 | 370 |
| Total debt | 40 | 104 | 311 | 291 | 323 | 377 | 333 | 379 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B5 HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jonas Eintoft | Management | 0 companies |