| Revenue | DKK 32,1M | -18% |
| EBITDA | DKK -567K | -119% |
| Net profit | DKK -1,1M | -139% |
| Total assets | DKK 16,2M | -51% |
| Equity | DKK 901K | -81% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45.199 | 62.790 | 58.682 | 39.320 | 32.087 |
| Staff expenses | -42.768 | -55.414 | -53.782 | -35.927 | -32.323 |
| EBITDA | 1.992 | 6.975 | 4.338 | 3.021 | -567 |
| Depreciation & amort. | -211 | -193 | -272 | -313 | -281 |
| EBIT | 1.781 | 6.782 | 4.066 | 2.708 | -848 |
| Net financials | -1.699 | 132 | -188 | 114 | -251 |
| Profit before tax | 82 | 6.914 | 3.878 | 2.822 | -1.099 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 6.914 | 3.878 | 2.822 | -1.099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.273 | 69.775 | 34.964 | 33.188 | 16.166 |
| Equity | 2.082 | 8.996 | 5.878 | 4.822 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.504 | 60.779 | 29.086 | 28.366 | 15.265 |
| Total debt | 51.504 | 60.779 | 29.086 | 28.366 | 15.265 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Founder | Founder | 2016 |
HP Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AT General Partner | General Partner | 2016 – 2016 |
LK Chief Executive Officer | Chief Executive Officer | 2016 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| A T Kearney AS | Founder | 0 companies |
| A T Kearney AS | General Partner | 0 companies |
| Henrik Poppe | Chief Executive Officer | 0 companies |
| Lars Krohn Røst | Chief Executive Officer | 0 companies |
| James Frederick Dyall | Board of Directors | 0 companies |
| Gotfred Severin Berntsen | Chairman | 0 companies |
| Luca Rossi | Board of Directors | 0 companies |
| Richard Forrest | Chairman | 0 companies |
| Ola Engebretsen | Chairman | 0 companies |
| Geir Olsen | Board of Directors | 0 companies |
| Täpp Jonatan Matsson | Chairman | 0 companies |