| Revenue | DKK -2K | -85% |
| EBITDA | DKK -2K | +85% |
| Net profit | DKK 43K | +282% |
| Total assets | DKK 3,1M | +22% |
| Equity | DKK -1,9M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -5 | -1 | -2 | -2 | -2 | -16 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -5 | -1 | -2 | -2 | -2 | -16 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -8 | -8 | -8 | -8 |
| EBIT | -5 | -9 | -5 | -1 | -7 | -10 | -10 | -24 | -10 |
| Net financials | -12 | 42 | 34 | 344 | -418 | -1.969 | -0 | -0 | 59 |
| Profit before tax | -17 | 34 | 29 | 343 | -425 | -1.979 | -10 | -24 | 49 |
| Tax | -0 | 6 | 6 | -0 | -95 | 27 | -0 | -0 | 6 |
| Net profit | -17 | 27 | 23 | 343 | -330 | -2.006 | -10 | -24 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 2.588 | 1.864 | 2.720 | 1.782 | 301 | 2.657 | 2.575 | 3.136 |
| Equity | -17 | 10 | 33 | 376 | 46 | -1.919 | -1.929 | -1.953 | -1.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.293 | 2.578 | 1.831 | 2.344 | 1.736 | 2.219 | 4.585 | 4.528 | 5.045 |
| Total debt | 1.293 | 2.578 | 1.831 | 2.344 | 1.736 | 2.219 | 4.585 | 4.528 | 5.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2016 | — | — |
AS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Hermiz Alyashai | Management | 0 companies |
| Andy Saeb Hanany | Management | 0 companies |